4 bed • 2 bath • 8 guests
Monthly Rent
Median of 19 selected comps
$10k
$50k
$90k
$135k
$134,229 | $98,612 | $627 | 58.6% | 4 | 12 | 53 | 6 | 2 | $300 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (192) | Profile | |
$133,009 | $93,515 | $597 | 61% | 4 | 11 | 61 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (104) | Profile | |
$126,740 | $90,191 | $1,154 | 30.1% | 4 | 8 | 33 | 4 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (9) | — | |
$126,499 | $85,342 | $462 | 75% | 4 | 8 | 45 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.15 (4) | — | |
$119,766 | $80,330 | $594 | 55.3% | 4 | 8 | 46 | 4 | 3 | $180 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (375) | Profile |
Seasonality
Break-even
$5,458/mo
Avg profit / month
$1,215/mo
Best profit month
Mar $6,366
Revenue Appreciation
3%
Cash on Cash Return
161.71%
Payback Period Days
0