property-location

4101 W Bay Ave Tampa, Florida

4 bed • 2 bath • 8 guests

Monthly Rent

$95,422

Annual Revenue

Median of 19 selected comps

Avg Daily Rate
$469
Occupancy
56%

$10k

$50k

$90k

$135k

Tampa Backyard Oasis | Pool • Golf • Glam Room
$134,229
$98,612
$627
58.6%
4125362$300✅❌✅Yes / Yes❌⭐️ 4.98 (192)Profile
Private Pool with Main/Guest House and Sauna
$133,009
$93,515
$597
61%
4116153$0✅❌❌Yes / Yes❌⭐️ 4.94 (104)Profile
★Luxury Pool Home - Great Location - Spacious- Mini Bar - BBQ Grill☆
$126,740
$90,191
$1,154
30.1%
483341$0✅❌✅Yes / Yes❌⭐️ 2.45 (9)

—

4107 W Wallace Ave · Stunning Modern 4/2 Pool Home!
$126,499
$85,342
$462
75%
484542$0✅❌✅Yes / Yes❌⭐️ 2.15 (4)

—

Beautiful Home In S Tampa Near Water & Downtown
$119,766
$80,330
$594
55.3%
484643$180❌❌✅Yes / Yes❌⭐️ 4.88 (375)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,458/mo

Avg profit / month

$1,215/mo

Best profit month

Mar $6,366

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

161.71%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.