409 Maxatawny Dr Pennsylvania

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$51,308

Median of 25 comps selected by Mark, creator of this analysis.

$5k

$50k

$90k

$140k


NewHilltop Green- Cedar Sauna Hot Tub Fire Pit	$137,821	$63,233	$874	43.2%	3	8	16	5	1	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (11)	Profile
Eudaimonia: 3 bedroom Chalet (New Construction)	$91,277	$45,113	$366	68.4%	3	7	7	5	2	$200	✅	❌	❌	Yes / Yes	✅	⭐️ 4.98 (43)	Profile
Pocono Chalet-Style Cabin in Arrowhead Lake! Community fees included!	$75,325	$37,389	$283	73%	3	8	6	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.35 (33)	—
Arrowhead Chalet: Hot Tub Game Room & Fire Pit	$74,951	$43,814	$249	82.6%	3	10	12	7	2	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.76 (33)	Profile
Whispering Woods\| Hot Tub Bonfire & Games	$73,729	$46,867	$365	55.4%	3	10	12	7	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.97 (29)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,508/mo

Avg profit / month

$115/mo

Best profit month

Aug $3,096

Property Appreciation

Revenue Appreciation

Cash on Cash Return

3.82%

Cap Rate

7.25%

Return on Investment

19.1%