property-location

4021 SE 24th St Del City, Oklahoma

5 bed • 2.5 bath • 15 guests

Purchase Price

Est. $NaN/mo

$132,400

Zestimate

$67,080

Annual Revenue

Median of 8 comps selected by Chris, creator of this analysis.

Avg Daily Rate
$419
Occupancy
44%

$10k

$55k

$100k

$145k

Sign up to see the data on 28 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

70.49%

Cap Rate

28.42%

Profit (Cummulative)

$28,705

$1,301

$13,120

$3,972

$2,012

Total Gain

$35,990

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.