property-location

40 Area Rd Gilford, New Hampshire

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$41,606

Annual Revenue

Median of 23 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$375
Occupancy
30%

$5k

$30k

$60k

$85k

The Ultimate Getaway at a Charming Two-Bedroom Lakeside Cottage on Winnipesaukee
$86,025
$47,377
$657
35.9%
263631$0❌❌✅Yes / Yes❌⭐️ 2.5 (19)

—

The Lakeside Cottage
$76,186
$42,942
$586
35.6%
263731$195❌❌✅Yes / Yes❌⭐️ 4.89 (18)Profile
Lovely dog-friendly home with firepit EV outlet & washer/dryer
$66,837
$33,798
$352
52%
261532$0❌❌✅Yes / Yes❌⭐️ 4.9 (15)

—

Samoset Condo on Lake Winnipesaukee
$54,190
$23,600
$482
30.8%
265401$0❌❌❌Yes / No❌⭐️ 4 (0)

—

Gilford Cabin - 2 Mi to Gunstock Mountain Resort!
$52,216
$31,685
$277
51.6%
283351$202❌❌✅Yes / Yes❌⭐️ 4.78 (74)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,368/mo

Avg profit / month

-$83/mo

Best profit month

Aug $4,661

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

0.28%

Cap Rate

6.36%

Profit (Cummulative)

-$994

$2,544

$6,500

$7,770

$1,183

Total Gain

$10,503

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.