4 Taylor St Canisteo, New York
4 bed • 1.5 bath • 10 guests
Purchase Price
Est. $NaN/mo
$55,757
Annual Revenue
Median of 6 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $252
- Occupancy
- 60%
$15k
$45k
$75k
$110k
$108,591 | $49,992 | $439 | 67.7% | 3 | 11 | 5 | 16 | 1 | $175 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.54 (26) | Profile | |
$96,292 | $26,738 | $436 | 60.5% | 5 | 14 | 62 | 11 | 2 | $149 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.65 (46) | Profile | |
$65,450 | $27,563 | $207 | 86.8% | 4 | 10 | 11 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (13) | Profile | |
$46,063 | $20,832 | $203 | 62% | 3 | 8 | 43 | 5 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$38,203 | $17,233 | $352 | 29.8% | 4 | 10 | 12 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (27) | Profile |
Seasonality
Break-even
$3,053/mo
Avg profit / month
$785/mo
Best profit month
Aug $5,577
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
20.87%
Cap Rate
11.98%