4 Ski Sand Ln Denmark, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$46,088
Annual Revenue
Median of 17 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $409
- Occupancy
- 31%
$10k
$30k
$55k
$80k
$79,072 | $49,691 | $440 | 49.2% | 3 | 10 | 19 | 8 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$69,336 | $50,113 | $373 | 50.9% | 3 | 6 | 27 | 4 | 1 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (188) | Profile | |
$62,936 | $19,715 | $887 | 19.4% | 4 | 10 | 61 | 7 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$59,943 | $49,113 | $701 | 23.4% | 3 | 10 | 54 | 7 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (22) | Profile | |
$50,459 | $21,533 | $505 | 27.4% | 4 | 14 | 30 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | — |
Seasonality
Break-even
$3,897/mo
Avg profit / month
-$366/mo
Best profit month
Aug $3,284
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.58%
Cap Rate
5.46%