4 Railroad Ave Sabattus, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$46,283
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $371
- Occupancy
- 34%
$5k
$35k
$60k
$95k
$93,316 | $34,951 | $467 | 54.7% | 3 | 8 | 42 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (49) | Profile | |
$71,750 | $31,899 | $501 | 39.2% | 4 | 8 | 31 | 6 | 1 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.6 (15) | Profile | |
$69,801 | $40,420 | $335 | 57% | 3 | 6 | 37 | 4 | 1 | $90 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (124) | Profile | |
$69,619 | $21,932 | $398 | 47.9% | 3 | 6 | 57 | 6 | 1 | $75 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.94 (31) | Profile | |
$63,519 | $34,958 | $705 | 24.7% | 4 | 14 | 107 | 9 | 2 | $300 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (12) | Profile |
Seasonality
Break-even
$3,588/mo
Avg profit / month
$133/mo
Best profit month
Aug $3,979
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.02%
Cap Rate
7.31%