4 Condo Rd Thornton, New Hampshire

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$42,009

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$50k

$85k

$125k


Elegant Alpine Escape \| Modern Mountain Home	$124,288	$53,213	$495	68.8%	3	8	64	6	2	$200	✅	✅	✅	Yes / Yes	✅	⭐️ 4.93 (44)	Profile
Supernova Retreat-Foliage Views-Pools-Secret Nook	$123,683	$76,481	$430	78.9%	3	8	32	6	2	$150	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (90)	Profile
Supernova Retreat - Foliage Views - Pools - Secret Nook	$116,515	$72,655	$396	80.5%	3	8	33	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (8)	—
Goose Hollow Chalet	$83,946	$45,649	$361	63.7%	3	8	21	6	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 4.88 (8)	Profile
Secluded Hilltop Hideaway Resort Access & Hot Tub	$78,016	$59,881	$446	48%	3	8	35	5	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.97 (59)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,848/mo

Avg profit / month

-$456/mo

Best profit month

Aug $2,008

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-4.91%

Cap Rate

5.13%

Return on Investment

10.72%