3805 Seashore Dr Newport Beach, California
2 bed • 2 bath • 5 guests
$123,259
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $600
- Occupancy
- 56%
$25k
$100k
$175k
$255k
$253,478 | $113,651 | $1,431 | 48.5% | 2 | 4 | 25 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.72 (29) | Profile | |
$206,654 | $130,364 | $846 | 66.9% | 2 | 6 | 68 | 5 | 2 | $285 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (17) | Profile | |
$196,746 | $126,265 | $802 | 67.2% | 2 | 6 | 70 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.15 (125) | — | |
$190,668 | $120,957 | $714 | 73.2% | 2 | 6 | 37 | 6 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (137) | Profile | |
$184,296 | $113,688 | $987 | 51.2% | 2 | 7 | 62 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (3) | — |
Seasonality
Break-even
$3,403/mo
Avg profit / month
$6,226/mo
Best profit month
Jul $13,801