36 Ives Rd Wilmington, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$36,849

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$30k

$55k

$85k


Warm and Welcoming Haven Perfect for Families	$85,427	$35,293	$305	76.9%	3	8	18	5	2	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.87 (15)	Profile
Cozy Mountain Retreat - near Mt Snow	$68,230	$43,068	$515	36.3%	3	6	54	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (35)	Profile
Cabin \| Chalet \| Mt Snow \| Hot Tub & Pool Access	$67,702	$48,601	$294	63.1%	3	7	37	4	2	$180	✅	✅	✅	Yes / Yes	✅	⭐️ 4.78 (105)	Profile
Cozy ski chalet - w/ Assoc amenities. 10 mins from Mount Snow	$60,392	$47,136	$604	27.4%	3	8	47	3	1	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.5 (14)	—
Fishing Pond + Pool! Resort Retreat in Wilmington	$59,920	$34,317	$453	36.2%	3	6	31	5	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.92 (26)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,088/mo

Avg profit / month

-$1,088/mo

Best profit month

Feb $3,072

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-11.94%

Cap Rate

3.47%

Return on Investment

3.9%