3546 Rockerman Rd Miami, Florida
5 bed • 3 bath • 10 guests
$257,472
Annual Revenue
Median of 23 comps selected by Micha, creator of this analysis.
- Avg Daily Rate
- $1,399
- Occupancy
- 50%
$30k
$185k
$345k
$515k
$513,412 | $294,730 | $3,167 | 44.4% | 5 | 10 | 13 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (9) | Profile | |
$423,835 | $208,405 | $1,859 | 62.5% | 5 | 12 | 67 | 7 | 3 | $500 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (142) | Profile | |
$365,307 | $251,367 | $1,912 | 52.3% | 5 | 14 | 82 | 6 | 5 | $280 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (126) | Profile | |
$344,275 | $229,427 | $2,134 | 44.2% | 5 | 14 | 72 | 7 | 5 | $550 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (133) | Profile | |
$331,705 | $229,230 | $2,495 | 36.4% | 5 | 13 | 42 | 7 | 4 | $650 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (22) | Profile |
Seasonality
Break-even
$5,801/mo
Avg profit / month
$14,033/mo
Best profit month
Mar $24,889