34759 County Rd 7 Cape Vincent, New York
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$46,569
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $357
- Occupancy
- 36%
$0k
$30k
$60k
$95k
$93,870 | $49,470 | $398 | 64.6% | 3 | 7 | 81 | 4 | 2 | $140 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (198) | Profile | |
$81,699 | $32,890 | $529 | 42.3% | 3 | 8 | 105 | 4 | 3 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$65,556 | $30,373 | $580 | 31% | 3 | 9 | 101 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 2.4 (5) | — | |
$64,468 | $14,994 | $590 | 29.9% | 3 | 6 | 145 | 3 | 2 | $195 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$59,056 | $21,844 | $292 | 55.3% | 3 | 5 | 79 | 4 | 1 | $175 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.8 (41) | Profile |
Seasonality
Break-even
$4,400/mo
Avg profit / month
-$811/mo
Best profit month
Aug $4,671
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.86%
Cap Rate
4.48%