347 Civic Center Dr Augusta, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$59,507
Annual Revenue
Median of 23 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $393
- Occupancy
- 41%
$15k
$55k
$100k
$145k
$145,265 | $34,556 | $926 | 43% | 3 | 6 | 83 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (18) | Profile | |
$109,375 | $69,329 | $436 | 68.7% | 3 | 16 | 49 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (16) | — | |
$105,700 | $50,492 | $468 | 61.9% | 3 | 7 | 100 | 4 | 2 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (84) | Profile | |
$101,533 | $64,016 | $433 | 64.3% | 3 | 16 | 49 | 10 | 2 | $195 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (235) | Profile | |
$92,919 | $69,645 | $667 | 38.2% | 3 | 8 | 61 | 5 | 2 | $300 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (52) | Profile |
Seasonality
Break-even
$4,063/mo
Avg profit / month
$506/mo
Best profit month
Aug $5,230
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.19%
Cap Rate
8.59%