344 South St Plymouth, Connecticut
2 bed • 1 bath • 4 guests
Purchase Price
Est. $NaN/mo
$51,361
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $279
- Occupancy
- 50%
$5k
$40k
$70k
$110k
$107,418 | $80,323 | $630 | 46.7% | 2 | 4 | 27 | 2 | 2 | $120 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (125) | Profile | |
$85,109 | $62,148 | $497 | 46.9% | 2 | 4 | 27 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (52) | — | |
$80,158 | $33,149 | $298 | 73.7% | 2 | 5 | 39 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.77 (26) | Profile | |
$78,200 | $57,444 | $494 | 43.4% | 2 | 5 | 21 | 3 | 2 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (152) | Profile | |
$71,332 | $34,473 | $232 | 84.1% | 2 | 4 | 11 | 3 | 1 | $104 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (21) | Profile |
Seasonality
Break-even
$3,991/mo
Avg profit / month
-$108/mo
Best profit month
Jul $2,132
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.11%
Cap Rate
6.36%