property-location

3305 Ocean Dr Emerald Isle, North Carolina

5 bed • 4 bath • 12 guests

$77,796

Annual Revenue

Median of 25 comps selected by Tyler, creator of this analysis.

Avg Daily Rate
$722
Occupancy
30%

$10k

$75k

$135k

$205k

Ocean Front 5BR Ensuites Pool & Hot Tub Game Room & Elevator!
$203,485
$112,243
$1,495
37.3%
5109275$0✅❌❌No / No❌⭐️ 0 (0)

—

Stay Salty Almost Oceanfront House in Emerald Isle NC!
$149,828
$59,890
$803
51.1%
51014054$0✅❌❌Yes / No❌⭐️ 2.5 (3)

—

Beautiful Emerald Isle!
$126,068
$79,308
$1,078
32%
51575104$0❌❌✅Yes / Yes❌⭐️ 5 (4)Profile
Pool & Hot Tub- DOGS OK! 5BR w/ Ocean Views!
$109,829
$71,307
$864
34.8%
5107455$0✅❌✅Yes / Yes❌⭐️ 2.1 (7)

—

Amazing VIEWS! 5 BR 4 Bath Oceanside Duplex
$101,441
$48,870
$710
39.1%
5108764$325❌❌❌Yes / Yes❌⭐️ 4.93 (14)Profile

Seasonality

Break-even

$2,406/mo

Avg profit / month

$2,983/mo

Best profit month

Jul $12,434

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.