property-location

3305 Ocean Dr Emerald Isle, North Carolina

10 bed • 8 bath • 23 guests

$150,039

Annual Revenue

Median of 25 comps selected by Tyler, creator of this analysis.

Avg Daily Rate
$894
Occupancy
46%

$25k

$120k

$215k

$320k

Oceanfront Emerald Isle Estate| Pool, Hot Tub, 7BR
$317,371
$1,634
41%
718164.54$928✅✅❌Yes / Yes❌⭐️ 5 (28)Profile
Pine Knoll Beach Escape
$236,849
$769
77%
7101453$402❌❌✅Yes / Yes❌⭐️ 4.8 (35)Profile
Salty Haven - Endless Views - Beachfront & Pool
$215,752
$988
42%
7101655$480✅❌✅Yes / Yes❌⭐️ 4.96 (23)Profile
Two waterfront homes, docks, Hot tubs, 7 bedrooms
$199,434
$854
67%
7131642$175❌❌✅Yes / Yes❌⭐️ 5 (10)Profile
Ocean View Home with Elevator/Pool (Forever Blue)
$195,633
$1,081
39%
69155.54$1,251✅❌❌Yes / Yes❌⭐️ 4.83 (12)Profile

Seasonality

Break-even

$5,872/mo

Avg profit / month

$14,263/mo

Best profit month

Jul $38,022

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.