32E Snow Tree Ln Dover, Vermont

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$35,647

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$40k

$75k

$115k


Mountain View-Cozy 2 Story Duplex	$112,987	$63,526	$512	60.4%	2	6	9	5	2	$0	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (8)	Profile
Cozy Mt. Snow Condo - Free Shuttle/Pool/Hot Tub	$81,336	$48,329	$390	57.1%	2	6	47	4	2	$170	✅	❌	✅	Yes / Yes	❌	⭐️ 4.89 (19)	Profile
Mt. Snow Condo with Pool-Hot Tubs-Sauna MTN Views	$76,424	$48,018	$518	40.4%	2	6	28	4	2	$203	✅	✅	✅	Yes / Yes	❌	⭐️ 4.87 (39)	Profile
Cozy 2 bedroom Condo easy access to Mount Snow	$73,573	$35,981	$494	40.8%	2	5	77	3	2	$150	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (11)	Profile
Mt. Snow Condo with Pool-Mountain Views <1/2 mile to mtn	$72,088	$44,164	$499	39.6%	2	6	24	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.4 (5)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,727/mo

Avg profit / month

-$1,067/mo

Best profit month

Feb $2,462

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-13.65%

Cap Rate

3.07%

Return on Investment

2.36%