property-location

3262 43rd St Sacramento, California

3 bed • 1 bath • 8 guests

Monthly Rent

$46,711

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$271
Occupancy
47%

$10k

$105k

$200k

$300k

The Bungalow | StayLuxe Mid-Towne
$298,948
$190,913
$1,175
69.7%
363433$150✅✅✅Yes / Yes❌⭐️ 5 (64)Profile
Charming 3-Bedroom McKinley Chateau in East Sac
$143,097
$54,857
$474
82.8%
367652$250❌✅❌Yes / Yes❌⭐️ 4.78 (88)Profile
East Sac Escape | Relaxing Pool & Guest Casita
$78,898
$37,283
$479
45.1%
363453$175✅❌✅Yes / Yes❌⭐️ 4.78 (224)Profile
Charming Storybook Home by Carr Jones
$64,174
$44,484
$505
34.8%
368032$0❌❌❌Yes / Yes❌⭐️ 2.45 (127)

—

3BR Midtown townhome - Walk to Golden 1 & Capitol
$60,109
$46,634
$321
51.3%
363432$0❌❌❌Yes / Yes❌⭐️ 4.91 (101)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,315/mo

Avg profit / month

-$691/mo

Best profit month

Jul $779

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-84.66%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.