3 bed • 1 bath • 8 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$105k
$200k
$300k
$298,948 | $190,913 | $1,175 | 69.7% | 3 | 6 | 34 | 3 | 3 | $150 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (64) | Profile | |
$143,097 | $54,857 | $474 | 82.8% | 3 | 6 | 76 | 5 | 2 | $250 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (88) | Profile | |
$78,898 | $37,283 | $479 | 45.1% | 3 | 6 | 34 | 5 | 3 | $175 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (224) | Profile | |
$64,174 | $44,484 | $505 | 34.8% | 3 | 6 | 80 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (127) | — | |
$60,109 | $46,634 | $321 | 51.3% | 3 | 6 | 34 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (101) | Profile |
Seasonality
Break-even
$1,992/mo
Avg profit / month
$1,632/mo
Best profit month
Jul $3,102