322 Petit Rd Newport, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$43,574

Median of 23 comps selected by Adam, creator of this analysis.

$10k

$35k

$65k

$95k


Private 10-Acre Lodge Near Jay Peak + Fire Pit	$93,563	$47,883	$331	77.5%	3	6	16	4	2	$99	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (23)	Profile
The Jay’s Nest beautiful and unique.	$90,916	$2,260	$705	35.3%	3	14	35	4	3	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (35)	Profile
Lake Front/Peaceful retreat but close to town	$82,439	$32,224	$288	78.4%	3	5	10	3	2	$75	❌	❌	✅	Yes / Yes	❌	⭐️ 4.84 (67)	Profile
Lakefront Cabin \| Boat Dock-Fireplace-Sunset Views	$80,380	$55,268	$371	59.3%	3	6	46	4	2	$235	❌	❌	✅	Yes / Yes	❌	⭐️ 4.88 (200)	Profile
Private 10-Acre Lodge Near Jay Peak + Fire Pit	$73,438	$39,410	$271	74.2%	3	6	18	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (20)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,650/mo

Avg profit / month

-$1,196/mo

Best profit month

Feb $906

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-11.01%

Cap Rate

3.75%

Return on Investment

5.05%