property-location

3181 Carobeth Dr Tobyhanna, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$41,411

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$293
Occupancy
39%

$5k

$35k

$60k

$90k

Total escape
$90,581
$45,692
$326
76.1%
39342$0✅❌❌Yes / Yes❌⭐️ 2.45 (0)

—

Lake House with Spectacular Views and a hot tub
$86,076
$51,410
$576
40.9%
386962$195✅✅✅No / No❌⭐️ 4.93 (137)Profile
New Listing! Lakefront w/Hot Tub Firepit Private Beach!
$80,090
$66,136
$480
45.7%
383132$0❌❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Pet Friendly! Lakefront w Hot Tub Firepit!
$78,235
$64,244
$463
46.3%
383242$235✅✅✅Yes / Yes❌⭐️ 4.73 (126)Profile
Pocono Lake Therapy House | Kayaks and Sunset View
$65,322
$43,791
$525
34.1%
383462$250❌❌✅Yes / Yes❌⭐️ 4.91 (92)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,763/mo

Avg profit / month

$557/mo

Best profit month

Aug $3,287

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

18.31%

Cap Rate

11.2%

Profit (Cummulative)

$6,678

$1,473

$8,500

$4,497

$1,195

Total Gain

$13,843

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.