property-location

317 Robinwood Terrace East Stroudsburg, Pennsylvania

4 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

$88,817

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$550
Occupancy
44%

$10k

$60k

$110k

$160k

Poconos Treetop Lakehouse: Lakefront/Spa/Sauna
$160,793
$124,484
$1,208
36.5%
41057103$295✅✅✅Yes / Yes❌⭐️ 4.99 (198)Profile
!Poconos TREE HOUSE LAKE+Swim SPA+Cinema + Kayak!
$144,663
$115,647
$888
44.7%
4125493$309❌✅✅Yes / Yes❌⭐️ 4.99 (138)Profile
Modern Poconos Game House! Hot Tub Fire Pit
$130,554
$96,669
$613
58.3%
4103344$0❌❌✅Yes / Yes❌⭐️ 2.15 (7)

—

4BR Game Cabin! Mini Golf Hot Tub Fire Pit
$117,175
$88,439
$498
64.5%
4104172$245✅✅✅Yes / Yes❌⭐️ 4.83 (185)Profile
WOW! Private Heated Pool Hot Tub Fire Pit & MORE
$109,607
$87,738
$920
32.7%
4103362$0✅✅✅Yes / Yes❌⭐️ 4.92 (51)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,043/mo

Avg profit / month

$470/mo

Best profit month

Jul $6,274

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

5.37%

Cap Rate

7.68%

Profit (Cummulative)

$5,643

$5,893

$10,750

$17,997

$2,345

Total Gain

$31,878

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.