3102 Neshaming Dr Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$52,437

Median of 25 comps selected by Mark, creator of this analysis.

$5k

$50k

$90k

$140k


NewHilltop Green- Cedar Sauna Hot Tub Fire Pit	$137,510	$63,233	$874	43.1%	3	8	16	5	1	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (11)	Profile
Eudaimonia: 3 bedroom Chalet (New Construction)	$91,145	$45,113	$366	68.3%	3	7	7	5	2	$200	✅	❌	❌	Yes / Yes	✅	⭐️ 4.98 (43)	Profile
Pocono Chalet Getaway \| Pools Hot Tub Lakes	$79,802	$45,286	$295	74.1%	3	10	16	6	2	$210	✅	✅	✅	Yes / Yes	✅	⭐️ 4.93 (160)	Profile
Pocono Chalet-Style Cabin in Arrowhead Lake! Community fees included!	$75,222	$37,389	$283	72.9%	3	8	6	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.35 (33)	—
Arrowhead Chalet: Hot Tub Game Room & Fire Pit	$74,873	$43,814	$249	82.5%	3	10	12	7	2	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.76 (33)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,200/mo

Avg profit / month

-$722/mo

Best profit month

Aug $2,139

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-7.39%

Cap Rate

4.57%

Return on Investment

8.45%