31 Fisher Blvd Slingerlands, New York
4 bed • 1 bath • 7 guests
Purchase Price
Est. $NaN/mo
$52,768
Annual Revenue
Median of 12 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $342
- Occupancy
- 42%
$5k
$110k
$210k
$320k
$318,847 | $209,875 | $1,513 | 57.7% | 4 | 12 | 29 | 4 | 3 | $150 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile | |
$234,442 | $147,064 | $1,034 | 62.1% | 4 | 12 | 28 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (18) | — | |
$93,758 | $54,611 | $431 | 59.6% | 4 | 8 | 47 | 5 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (177) | Profile | |
$77,312 | $56,333 | $618 | 34.3% | 4 | 12 | 37 | 8 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (35) | Profile | |
$63,028 | $44,362 | $464 | 37.2% | 4 | 10 | 21 | 6 | 2 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.95 (63) | Profile |
Seasonality
Break-even
$3,786/mo
Avg profit / month
$298/mo
Best profit month
Aug $3,290
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.37%
Cap Rate
7.93%