309 Lake Dr Jim Thorpe, Pennsylvania

5 bed • 5.5 bath • 10 guests

Purchase Price

Est. $NaN/mo

$71,153

Median of 25 comps selected by Mark, creator of this analysis.

$5k

$50k

$90k

$135k


Lakefront home dock beach fully equipped amenities	$135,962	$104,539	$1,031	36.1%	5	12	58	10	2	$225	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (65)	Profile
Lakefront home offering private dock beach fishing and kayaks for activities.	$132,179	$101,835	$1,021	35.5%	5	9	58	6	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (4)	—
Oasis ~Lake Harmony 5BR/Endless amenities	$128,496	$83,773	$853	41.3%	5	14	71	8	3	$535	✅	✅	✅	Yes / Yes	❌	⭐️ 4.91 (65)	Profile
Dog-Friendly Cabin Hot Tub Game Room Fire Pit	$119,550	$94,514	$654	50.1%	5	14	48	10	3	$275	✅	✅	✅	Yes / Yes	❌	⭐️ 4.82 (60)	Profile
Oasis ~Lavish Lake Harmony Beauty-2 Gamerooms Private Theatre firepits hot tub	$110,028	$80,674	$767	39.3%	5	14	82	5	3	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.7 (13)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$16,445/mo

Avg profit / month

-$11,118/mo

Best profit month

Jul -$7,074

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-22.35%

Cap Rate

1.4%

Return on Investment

-5.42%