287 N Lake Rd Haines Falls, New York

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$57,746

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$65k

$125k

$190k


Tannersville Catskills 4BR Mountaintop "Tuckaway"	$189,485	$32,866	$1,609	32.3%	4	9	63	3	3	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 0 (0)	—
Luxury Retreat-Heated Pool Sauna HotTub&C Plunge	$111,133	$89,405	$699	43.5%	2	5	23	3	2	$100	✅	✅	✅	Yes / Yes	❌	⭐️ 4.9 (100)	Profile
The Hideaway -private Free EV New Hot Tub	$107,167	$81,648	$722	40.6%	4	11	42	7	3	$300	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (111)	Profile
5 Star Gorgeous Cliffside Chalet with Panoramic Views	$100,038	$48,549	$1,039	26.4%	3	9	67	0	3	$0	❌	❌	❌	Yes / No	❌	⭐️ 4 (1)	—
5 Star Gorgeous Cliffside Chalet w Panoramic Views	$83,871	$54,227	$1,000	23%	4	9	73	4	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (2)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,136/mo

Avg profit / month

$241/mo

Best profit month

Aug $2,657

Property Appreciation

Revenue Appreciation

Cash on Cash Return

5.03%

Cap Rate

7.57%

Return on Investment

20.74%