4 bed • 2 bath • 10 guests
Purchase Price
Est. $NaN/mo
Median of 6 comps selected by Adam, creator of this analysis.
$10k
$30k
$50k
$70k
Seasonality
Break-even
$3,359/mo
Avg profit / month
$940/mo
Best profit month
Jul $3,447
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.39%
Cap Rate
11.99%