2820 Saw Palmetto Ln Tallahassee, Florida
3 bed • 2 bath • 6 guests
Monthly Rent
$45,259
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $277
- Occupancy
- 45%
$5k
$30k
$60k
$85k
$85,271 | $36,659 | $282 | 82.8% | 3 | 6 | 27 | 4 | 2 | $80 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.72 (47) | Profile | |
$68,995 | $40,646 | $301 | 62.8% | 3 | 6 | 34 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (30) | Profile | |
$66,714 | $37,210 | $282 | 64.8% | 3 | 8 | 36 | 5 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (121) | Profile | |
$64,129 | $33,516 | $379 | 46.4% | 3 | 6 | 23 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (14) | Profile | |
$56,919 | $30,684 | $400 | 38.9% | 3 | 5 | 32 | 3 | 2 | $120 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (42) | Profile |
Seasonality
Break-even
$3,603/mo
Avg profit / month
-$144/mo
Best profit month
Oct $738
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-5.65%
Payback Period Days
0