2803 W Gem St Boise, Idaho
2 bed • 2 bath • 6 guests
$43,851
Annual Revenue
Median of 25 comps selected by Kevin, creator of this analysis.
- Avg Daily Rate
- $201
- Occupancy
- 60%
$5k
$20k
$35k
$55k
$52,206 | $16,666 | $230 | 62.1% | 2 | 3 | 42 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$51,417 | $28,197 | $255 | 55.3% | 2 | 6 | 9 | 2 | 1 | $130 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (28) | Profile | |
$50,471 | $30,484 | $263 | 52.6% | 2 | 8 | 39 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (24) | — | |
$50,099 | $35,040 | $219 | 62.8% | 2 | 4 | 23 | 2 | 1 | $139 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (232) | Profile | |
$48,364 | $32,652 | $213 | 62.1% | 2 | 4 | 24 | 2 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.45 (30) | — |
Seasonality
Break-even
$1,961/mo
Avg profit / month
$1,533/mo
Best profit month
Jul $3,464