280 Thompson Rd Conway, New Hampshire

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$61,690

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$60k

$105k

$155k


Ski-Out Family Condo at Cranmore Mountain	$154,776	$80,539	$532	79.7%	3	7	23	4	2	$0	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (5)	Profile
Cranmore \| Brand New \| 2-Story \| Base of Mt \| Pool	$104,216	$82,153	$806	35.4%	3	8	41	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (3)	—
White Mountains Home w/ Hot Tub - Walk to Town!	$103,747	$57,027	$438	64.9%	3	8	64	6	2	$207	❌	✅	❌	Yes / Yes	❌	⭐️ 4.9 (92)	Profile
Cranmore Magic \| Brand New \| 2-Story\| Pool/Hot Tub	$97,476	$74,241	$749	35.7%	3	8	38	4	2	$250	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (17)	Profile
White Mountains Home w/ Hot Tub - Walk to Town!	$85,555	$54,458	$810	28.9%	3	8	86	0	2	$0	❌	✅	❌	Yes / No	❌	⭐️ 3 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,280/mo

Avg profit / month

$710/mo

Best profit month

Aug $5,291

Property Appreciation

Revenue Appreciation

Cash on Cash Return

11.59%

Cap Rate

9.18%

Return on Investment

27.25%