3 bed • 2 bath • 6 guests
Monthly Rent
Median of 23 selected comps
$0k
$15k
$30k
$40k
$40,570 | $11,098 | $168 | 66.2% | 3 | 6 | 28 | 5 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$38,719 | $28,211 | $190 | 55.9% | 3 | 6 | 35 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (57) | Profile | |
$34,673 | $22,041 | $199 | 47.7% | 3 | 6 | 15 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (19) | Profile | |
$31,621 | $12,428 | $251 | 34.5% | 3 | 6 | 10 | 8 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.47 (15) | Profile | |
$31,457 | $17,517 | $223 | 38.7% | 3 | 8 | 16 | 6 | 2 | $180 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (6) | Profile |
Seasonality
Break-even
$3,759/mo
Avg profit / month
-$1,549/mo
Best profit month
Mar $1,326
Revenue Appreciation
3%
Cash on Cash Return
-209.37%
Payback Period Days
0