271 Fisher Rd Monroe, Maine
1 bed • 1 bath • 4 guests
Purchase Price
Est. $NaN/mo
$34,207
Annual Revenue
Median of 16 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $195
- Occupancy
- 48%
$0k
$15k
$30k
$45k
$42,862 | $24,908 | $213 | 55.2% | 1 | 4 | 54 | 2 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (128) | Profile | |
$42,607 | $25,020 | $211 | 55.3% | 1 | 2 | 30 | 1 | 1 | $60 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.76 (62) | Profile | |
$41,878 | $19,200 | $179 | 64.2% | 1 | 2 | 20 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (28) | Profile | |
$41,204 | $27,553 | $208 | 54.4% | 1 | 2 | 68 | 1 | 1 | $0 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.94 (96) | Profile | |
$36,108 | $12,404 | $176 | 56.1% | 1 | 4 | 55 | 1 | 0 | $55 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.91 (275) | Profile |
Seasonality
Break-even
$2,748/mo
Avg profit / month
-$88/mo
Best profit month
Aug $3,539
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.21%
Cap Rate
6.14%