property-location

27 Wilhelm Pl Bartlett, New Hampshire

4 bed • 3.5 bath • 12 guests

$77,971

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$657
Occupancy
33%

$15k

$65k

$115k

$170k

Luxe Mountain Escape ~ Sauna ~ Hot Tub ~ Pool Table ~Arcade Games~ Massage Chair
$168,370
$128,678
$957
48.2%
4103343$0❌❌❌Yes / Yes❌⭐️ 2.5 (3)

—

Log Cabin Retreat– Perfect for Summer getaway with large arcade game room
$114,803
$88,859
$1,199
26.2%
4129543$0❌❌❌Yes / Yes❌⭐️ 2.5 (22)

—

180 Degree Mountain Views on the Jackson Trails
$113,342
$59,178
$549
56.6%
481363$250❌✅✅Yes / Yes❌⭐️ 4.85 (13)Profile
Luxury Log Cabin w/arcade game room close to Storyland & hiking
$104,317
$85,028
$1,156
24.7%
4127643$0❌❌❌Yes / Yes❌⭐️ 2.5 (11)

—

Fall Escape near Storyland & hiking w/ arcade room
$104,063
$82,305
$1,126
25.3%
4129493$300❌❌❌Yes / Yes❌⭐️ 4.95 (91)Profile

Seasonality

Break-even

$2,379/mo

Avg profit / month

$2,892/mo

Best profit month

Aug $7,449

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.