261 Overlook Dr East Stroudsburg, Pennsylvania
2 bed • 2 bath • 4 guests
Purchase Price
Est. $NaN/mo
$67,880
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $401
- Occupancy
- 46%
$10k
$50k
$90k
$135k
$132,519 | $87,648 | $484 | 75% | 3 | 8 | 60 | 5 | 2 | $285 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (264) | Profile | |
$108,859 | $82,736 | $486 | 61.3% | 3 | 8 | 17 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$97,871 | $55,786 | $393 | 68.2% | 3 | 8 | 7 | 3 | 3 | $160 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (145) | Profile | |
$92,195 | $69,798 | $441 | 57.3% | 3 | 8 | 18 | 5 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (85) | Profile | |
$91,606 | $73,905 | $534 | 47% | 3 | 7 | 18 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — |
Seasonality
Break-even
$4,006/mo
Avg profit / month
$1,256/mo
Best profit month
Aug $5,472
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
23.18%
Cap Rate
11.94%