26 Crest Dr Lake Harmony, Pennsylvania

8 bed • 5.5 bath • 16 guests

Purchase Price

Est. $NaN/mo

$191,691

Median of 25 comps selected by Mark, creator of this analysis.

$20k

$130k

$240k

$360k


Lake Front Livin by PMR: 8BR Beach Dogs	$356,566	$284,563	$3,621	27%	8	16	94	13	6	$131	❌	✅	✅	Yes / Yes	❌	⭐️ 4.79 (19)	Profile
Lake Front Livin by PMR 8BR Lakefront Private Beach & Dock Sleeps 26	$318,794	$259,008	$3,065	28.5%	8	26	91	8	6	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (26)	—
Golf-Front Sleeps 20 Hot Tub Game Room Sauna	$272,370	$204,104	$1,571	47.5%	8	16	58	12	4	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.94 (49)	Profile
Antler Alley - Largest Lakefront Lot Lake Harmony	$253,338	$175,276	$3,358	20.7%	7	16	86	14	5	$485	❌	✅	❌	Yes / Yes	❌	⭐️ 0 (0)	Profile
Light My Fire by PMR: New 8BR Sauna Sleeps 27	$242,458	$198,482	$2,207	30.1%	8	16	112	13	5	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 4.86 (7)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$13,114/mo

Avg profit / month

$2,076/mo

Best profit month

Jul $13,607

Property Appreciation

Revenue Appreciation

Cash on Cash Return

8.36%

Cap Rate

8.41%

Return on Investment

24.75%