254 Coffins Neck Rd Lubec, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$47,851
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $263
- Occupancy
- 50%
$5k
$30k
$55k
$85k
$83,672 | $29,959 | $379 | 60.5% | 2 | 7 | 46 | 3 | 1 | $125 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (60) | Profile | |
$73,356 | $33,146 | $361 | 55.7% | 2 | 5 | 49 | 3 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (74) | Profile | |
$68,258 | $28,524 | $321 | 58.2% | 2 | 6 | 81 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (26) | — | |
$68,065 | $31,772 | $331 | 56.4% | 2 | 5 | 54 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (12) | — | |
$65,743 | $21,919 | $254 | 70.9% | 2 | 4 | 77 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (235) | Profile |
Seasonality
Break-even
$3,969/mo
Avg profit / month
-$279/mo
Best profit month
Aug $4,891
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.34%
Cap Rate
5.78%