24410 Main St Felts Mills, New York

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$42,144

Median of 18 comps selected by Adam, creator of this analysis.

$15k

$30k

$50k

$70k


Alpine Glade Lodge #2 @ Dry Hill	$68,005	$31,119	$475	39.2%	3	9	23	5	1	$0	❌	✅	❌	No / No	❌	⭐️ 5 (3)	Profile
Modern North Country Charm	$67,709	$33,112	$224	82.7%	2	4	8	2	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (9)	Profile
Sunny & Stylish in the Village	$63,639	$25,127	$209	83.3%	3	5	15	4	1	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.93 (14)	Profile
Cozy Dark Academia-Inspired Aprt	$50,239	$19,110	$188	73.4%	3	6	49	3	1	$108	❌	❌	✅	Yes / Yes	❌	⭐️ 4.76 (50)	Profile
Burnash Bungalow - 4 min. to Fort Drum Gate	$46,023	$33,892	$249	50.6%	3	6	25	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (21)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$2,799/mo

Avg profit / month

$553/mo

Best profit month

Aug $5,946

Property Appreciation

Revenue Appreciation

Cash on Cash Return

17.8%

Cap Rate

11.02%

Return on Investment

31.83%