241 Leeds Junction Rd Wales, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$31,705
Annual Revenue
Median of 15 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $258
- Occupancy
- 34%
$5k
$20k
$30k
$45k
$42,863 | $23,682 | $256 | 45.8% | 2 | 6 | 65 | 3 | 1 | $80 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (40) | Profile | |
$40,267 | $28,411 | $285 | 38.8% | 2 | 8 | 57 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (50) | — | |
$38,904 | $20,548 | $356 | 30% | 2 | 8 | 62 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.72 (18) | Profile | |
$37,993 | $16,109 | $319 | 32.6% | 2 | 5 | 34 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (14) | Profile | |
$35,495 | $23,802 | $327 | 29.7% | 2 | 4 | 88 | 3 | 1 | $50 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (61) | Profile |
Seasonality
Break-even
$3,769/mo
Avg profit / month
-$1,146/mo
Best profit month
Aug $1,616
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-14.46%
Cap Rate
2.9%