24 N Main St Ellijay, Georgia
4 bed • 4 bath • 8 guests
Purchase Price
Est. $NaN/mo
$54,943
Annual Revenue
Median of 23 selected comps
- Avg Daily Rate
- $409
- Occupancy
- 37%
$10k
$35k
$60k
$85k
$82,962 | $56,161 | $515 | 44.1% | 4 | 9 | 65 | 6 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (75) | Profile | |
$74,077 | $49,233 | $385 | 52.8% | 4 | 10 | 95 | 7 | 4 | $258 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.97 (69) | Profile | |
$69,787 | $54,030 | $577 | 33.2% | 4 | 12 | 80 | 4 | 4 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (12) | — | |
$68,228 | $40,714 | $639 | 29.3% | 4 | 10 | 63 | 0 | 4 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (0) | — | |
$65,329 | $47,354 | $544 | 32.9% | 4 | 12 | 80 | 6 | 4 | $300 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.95 (80) | Profile |
Seasonality
Break-even
$4,612/mo
Avg profit / month
-$124/mo
Best profit month
Jul $2,092
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.11%
Cap Rate
6.39%