238 Whittemore Rd Oxford, Maine
2 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$62,896
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $351
- Occupancy
- 49%
$5k
$65k
$130k
$200k
$199,360 | $75,683 | $665 | 82.1% | 2 | 4 | 35 | 3 | 2 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (17) | Profile | |
$185,338 | $125,930 | $738 | 68.8% | 2 | 4 | 61 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (105) | Profile | |
$117,818 | $48,492 | $404 | 79.8% | 3 | 8 | 21 | 6 | 3 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (100) | Profile | |
$91,346 | $59,018 | $528 | 47.4% | 3 | 7 | 76 | 4 | 1 | $200 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (246) | Profile | |
$89,015 | $59,843 | $521 | 46.8% | 3 | 7 | 78 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — |
Seasonality
Break-even
$3,877/mo
Avg profit / month
$1,181/mo
Best profit month
Aug $6,510
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.89%
Cap Rate
11.89%