235 Moseywood Rd Lake Harmony, Pennsylvania

4 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

$47,452

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$40k

$70k

$100k


New hot tub sauna games movie rm fire pits	$98,928	$82,798	$821	33%	4	12	43	9	2	$349	❌	✅	✅	Yes / Yes	❌	⭐️ 4.99 (183)	Profile
Lake Front Beauty w arcade room -sleeps 13	$83,948	$72,924	$1,041	22.1%	4	13	43	8	3	$350	❌	✅	❌	Yes / Yes	❌	⭐️ 4.87 (129)	Profile
Spa inspired family/pet friendly w/hottub/sauna	$75,236	$58,415	$641	32.1%	4	10	82	8	2	$250	❌	✅	✅	Yes / Yes	❌	⭐️ 4.92 (212)	Profile
Lake Home/Hot Tub/Game Room/Large Outside Fire Pit	$63,811	$51,608	$971	18%	4	14	36	11	3	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 4.92 (38)	Profile
The Alpine Loft - Smart Home Escape	$63,248	$55,519	$610	28.4%	4	14	37	7	3	$275	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (98)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,270/mo

Avg profit / month

-$1,451/mo

Best profit month

Jul $1,449

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-11.21%

Cap Rate

3.71%

Return on Investment

4.8%