2302 Porter St Indianapolis, Indiana
3 bed • 2 bath • 6 guests
Monthly Rent
$43,582
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $259
- Occupancy
- 46%
$5k
$50k
$90k
$135k
$133,088 | $74,411 | $999 | 36.5% | 3 | 6 | 51 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.3 (20) | — | |
$76,245 | $42,412 | $335 | 62.3% | 3 | 11 | 20 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (9) | Profile | |
$73,965 | $21,218 | $372 | 54.5% | 3 | 6 | 69 | 4 | 1 | $105 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$68,842 | $31,526 | $346 | 54.6% | 3 | 6 | 23 | 3 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (68) | Profile | |
$65,375 | $47,629 | $394 | 45.5% | 3 | 7 | 19 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (22) | — |
Seasonality
Break-even
$5,415/mo
Avg profit / month
-$2,118/mo
Best profit month
Jul $338
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-285.06%
Payback Period Days
0