229 Lidio Rd Blakeslee, Pennsylvania
7 bed • 3 bath • 14 guests
Purchase Price
Est. $NaN/mo
$149,791
Annual Revenue
Median of 15 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $1,114
- Occupancy
- 37%
$20k
$90k
$160k
$235k
$234,967 | $175,585 | $1,935 | 33.3% | 7 | 16 | 87 | 12 | 4 | $435 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (98) | Profile | |
$219,555 | $72,354 | $1,825 | 33% | 7 | 16 | 57 | 7 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (10) | — | |
$197,779 | $105,479 | $1,062 | 51% | 7 | 16 | 26 | 12 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$182,313 | $141,221 | $1,251 | 39.9% | 7 | 16 | 58 | 7 | 4 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (7) | — | |
$167,400 | $132,480 | $1,141 | 40.2% | 7 | 16 | 60 | 9 | 4 | $425 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (88) | Profile |
Seasonality
Break-even
$10,437/mo
Avg profit / month
$421/mo
Best profit month
Jul $10,095
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.05%
Cap Rate
7.16%