2234 Call St Lake Luzerne, New York

3 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$60,254

Median of 20 comps selected by Adam, creator of this analysis.

$5k

$45k

$85k

$125k


Brand New Modern Riverfront Retreat !	$124,678	$63,074	$466	73.3%	4	8	29	6	2	$150	✅	❌	✅	Yes / Yes	❌	⭐️ 4.89 (72)	Profile
Waterfront Adirondack Cabin Sleeps 12 with Deck	$108,876	$72,249	$930	32.1%	4	12	51	9	3	$150	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (68)	Profile
Waterfront Willow Cabin near Lake George Saratoga	$103,033	$26,342	$550	51.3%	3	6	56	4	1	$105	✅	❌	✅	Yes / Yes	❌	⭐️ 4.92 (48)	Profile
Pool/Hot tub king bed between Lk George/Saratoga	$73,827	$58,492	$453	44.6%	3	6	38	3	2	$100	✅	✅	✅	Yes / Yes	❌	⭐️ 4.97 (298)	Profile
Waterfront Serenity Superclean! Hot tub- Sunrise!	$69,781	$38,256	$364	52.6%	3	8	69	6	2	$98	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (353)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,318/mo

Avg profit / month

$235/mo

Best profit month

Aug $8,407

Property Appreciation

Revenue Appreciation

Cash on Cash Return

4.71%

Cap Rate

7.49%

Return on Investment

20.52%