property-location

2208 Mohegan Ct Long Pond, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$52,730

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$442
Occupancy
33%

$5k

$45k

$85k

$125k

Peaceful Lakeside Escape w/Hot Tub • Fire Pit
$125,594
$92,740
$590
58.3%
3105253$235❌✅✅Yes / Yes❌⭐️ 4.95 (262)Profile
Cozy Lakefront A-Frame w/Hot Tub-Fall Foliage view
$102,276
$77,318
$507
55.3%
385352$0❌✅✅Yes / Yes❌⭐️ 4.95 (173)Profile
Waterside Haven by AvantStay | Lakefront Hot Tub
$87,255
$57,798
$495
48.3%
383842$0✅✅✅Yes / Yes❌⭐️ 4.57 (35)Profile
Lakefront Hot Tub Fire Pit Gameroom Pets
$84,162
$51,939
$509
45.3%
381562$0✅✅✅Yes / Yes❌⭐️ 5 (43)Profile
Spa Stay • Hot Tub • Pool/Lake Access • Game Room
$69,066
$46,981
$454
41.7%
3101682$0✅✅✅Yes / Yes✅⭐️ 4.87 (140)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,841/mo

Avg profit / month

-$1,980/mo

Best profit month

Aug $1,198

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-13.65%

Cap Rate

3.22%

Profit (Cummulative)

-$23,755

$6,630

$8,500

$20,247

$1,390

Total Gain

$4,513

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.