220 Post Rd Bowdoin, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$51,620
Annual Revenue
Median of 13 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $297
- Occupancy
- 48%
$10k
$30k
$50k
$70k
$70,920 | $38,352 | $329 | 59% | 3 | 8 | 73 | 5 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (131) | Profile | |
$67,022 | $25,431 | $596 | 30.8% | 3 | 8 | 43 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$67,003 | $25,512 | $430 | 42.7% | 3 | 6 | 99 | 4 | 3 | $225 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (117) | Profile | |
$55,689 | $27,308 | $293 | 52% | 3 | 8 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (7) | — | |
$53,553 | $35,126 | $214 | 68.6% | 3 | 8 | 22 | 6 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.56 (138) | Profile |
Seasonality
Break-even
$4,359/mo
Avg profit / month
-$111/mo
Best profit month
Aug $6,631
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.19%
Cap Rate
6.4%