22 River St Dover-Foxcroft, Maine

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$49,355

Median of 11 comps selected by Adam, creator of this analysis.

$10k

$30k

$45k

$65k


Family Gathering House Spacious Forest Retreat	$63,521	$33,849	$543	32%	3	9	92	5	3	$150	❌	❌	✅	Yes / No	✅	⭐️ 5 (13)	Profile
Dragonwood Main House	$60,534	$36,317	$550	30.2%	3	9	89	3	2	$0	❌	❌	✅	Yes / No	❌	⭐️ 2.5 (5)	—
Lakeside Cottage - Davis Pond Guilford ME - Moosehead Lake Area	$57,961	$31,104	$441	36%	3	5	64	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (27)	—
Waterfront Sebec Lake Home w/ Yard + Fire Pit	$52,548	$28,381	$342	42.2%	3	7	27	5	1	$155	❌	❌	✅	Yes / Yes	❌	⭐️ 4.84 (25)	Profile
Log Cabin with Four Kayaks & Dock	$52,523	$20,427	$297	48.4%	3	8	59	6	2	$135	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (26)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,455/mo

Avg profit / month

$419/mo

Best profit month

Feb $3,317

Property Appreciation

Revenue Appreciation

Cash on Cash Return

9.75%

Cap Rate

8.75%

Return on Investment

24.86%