22 Lamb Farm Rd Brunswick, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$50,848
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $295
- Occupancy
- 47%
$10k
$30k
$50k
$70k
$71,055 | $38,352 | $329 | 59.1% | 3 | 8 | 73 | 5 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (131) | Profile | |
$67,299 | $25,431 | $596 | 30.9% | 3 | 8 | 43 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$67,175 | $25,512 | $430 | 42.8% | 3 | 6 | 99 | 4 | 3 | $225 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (117) | Profile | |
$55,816 | $27,308 | $293 | 52.2% | 3 | 8 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (7) | — | |
$53,943 | $35,750 | $317 | 46.6% | 2 | 6 | 37 | 3 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (166) | Profile |
Seasonality
Break-even
$4,284/mo
Avg profit / month
-$114/mo
Best profit month
Aug $6,505
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.13%
Cap Rate
6.39%