property-location

219 Eggemoggin Rd Deer Isle, Maine

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$62,497

Annual Revenue

Median of 19 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$446
Occupancy
38%

$5k

$35k

$65k

$95k

Brooklin's Favorite Cottage~1 HR<Acadia National Park
$94,677
$53,534
$775
33.5%
383942$175❌❌✅Yes / Yes❌⭐️ 4.9 (40)Profile
Grey Ledge - Eggemoggin Reach Oceanfront Home
$93,377
$33,237
$666
38.4%
3811353$275❌❌❌Yes / Yes✅⭐️ 4.85 (46)Profile
Charming restored 1830s DeerIsle cape
$89,721
$7,772
$487
50.5%
386862$195❌❌✅Yes / Yes❌⭐️ 4.95 (60)Profile
Oceanfront retreat with sunrise views screened porch & deck
$86,341
$31,723
$766
30.9%
367302$0❌❌❌Yes / No❌⭐️ 3 (2)

—

The Sail Loft on the water with a private dock
$79,140
$29,569
$658
33%
359633$0❌❌❌Yes / Yes✅⭐️ 5 (27)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,694/mo

Avg profit / month

$405/mo

Best profit month

Aug $7,674

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

6.39%

Cap Rate

7.9%

Profit (Cummulative)

$4,863

$4,116

$8,375

$12,570

$1,836

Total Gain

$23,385

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.