2183 Main St Lawtons, New York

4 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

$36,407

Median of 10 comps selected by Adam, creator of this analysis.

$15k

$40k

$60k

$80k


Citrus! Heated pool sleeps 14	$81,091	$54,074	$606	36.7%	4	14	83	9	3	$179	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (9)	Profile
Beachfront Bliss Angola on the Lake	$51,788	$28,248	$340	41.7%	3	10	46	6	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (6)	Profile
Eden Valley Homestead	$51,482	$33,319	$477	29.6%	5	13	68	10	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (83)	Profile
The Lovejoy Cottage • Walk to Beach Sleeps 10 AC	$44,647	$21,653	$448	27.3%	5	10	66	5	1	$140	❌	❌	❌	Yes / Yes	❌	⭐️ 4.98 (58)	Profile
The Orange House with heated pool Sleeps 8	$37,634	$27,140	$426	24.2%	3	8	95	3	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.4 (12)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$2,770/mo

Avg profit / month

$102/mo

Best profit month

Jul $2,372

Property Appreciation

Revenue Appreciation

Cash on Cash Return

4.55%

Cap Rate

7.46%

Return on Investment

18.2%